

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.187 | - | - | - | |
COGS | 0.13 | 0.18 | 0.221 | 0.284 | 0.745 | 0.86 | |
Gross Profit | (0.13) | (0.18) | (0.221) | (0.284) | (0.745) | (0.86) | |
Operating Expenses & Income | |||||||
Operating Income | (18.23) | (11.98) | (13.27) | (11.47) | (14.53) | (17.32) | |
Total Operating Expenses | 18.09 | 11.8 | 13.05 | 11.18 | 13.79 | 16.66 | |
R&D Expenses | 5.975 | 1.145 | 2.935 | 1.177 | 1.139 | 1.587 | |
Selling General & Admin Expenses | 8.875 | 9.902 | 9.78 | 9.987 | 12.38 | 14.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.081) | (0.668) | - | - | - | - | |
Interest Income | 2.057 | 1.054 | 1.812 | 0.276 | 0.47 | 0.4 | |
Income Tax Expense | 0.134 | (0.668) | - | (12.66) | - | - | |
Net Income | |||||||
Net Income | (16.14) | (11.12) | (7.751) | (12.66) | (27.33) | (29.77) | |
Supplemental | |||||||
EBIT | (16.03) | (11.12) | (7.751) | (12.66) | (27.33) | (29.77) | |
EBITDA | (16.01) | (10.97) | (7.53) | (12.41) | (26.58) | (28.95) | |