
| 1999 | 2000 | 2001 | 2002 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3.566307 | 1.714833 | 1.052354 | 0.735124 | 0.735124 | |
COGS | 2.052059 | 1.085614 | 0.890984 | 0.341272 | 0.341272 | |
Gross Profit | 1.514248 | 0.629219 | 0.16137 | 0.393852 | 0.393852 | |
Operating Expenses & Income | ||||||
Operating Income | (7.537664) | (5.722925) | 6.867381 | 4.530068 | 4.530068 | |
Total Operating Expenses | 9.666929 | 7.678585 | 7.028751 | 4.92392 | 4.92392 | |
R&D Expenses | 1.318963 | 1.483365 | 0.42572 | 0.666428 | 0.666428 | |
Selling General & Admin Expenses | 5.192901 | 5.810032 | 6.388745 | 4.257492 | 4.257492 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (5.357518) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 4.171114 | (1.896309) | 2.403597 | 6.603941 | 6.603941 | |
Net Income | ||||||
Net Income | (12.32) | (5.153057) | (8.046672) | (9.846582) | (9.846582) | |
Supplemental | ||||||
EBIT | (8.152681) | (3.436655) | (5.643075) | (3.242641) | (3.242009) | |
EBITDA | (7.077884) | (3.13741) | (5.191783) | (3.046432) | (3.0458) | |