

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.68 | 10.81 | 6.622 | 3.471 | 0.345 | 0.216 | |
COGS | 10.36 | 9.021 | 6.23 | 3.988 | 0.226 | 0.134 | |
Gross Profit | 2.322662 | 1.788 | 0.392 | (0.517) | 0.119 | 0.082 | |
Operating Expenses & Income | |||||||
Operating Income | (0.74231) | (2.08) | (3.111) | (3.56) | (0.41) | (0.302) | |
Total Operating Expenses | 3.064972 | 3.868 | 9.733 | 7.031 | 0.755 | 0.518 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.891086 | 2.209 | 2.661 | 1.254 | 0.529 | 0.384 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.116133) | (0.199) | (0.293) | (0.326) | (0.261) | (0.384) | |
Interest Income | 0.007062 | - | - | - | - | 0.064 | |
Income Tax Expense | (0.003923) | (0.065) | - | - | - | - | |
Net Income | |||||||
Net Income | (4.246704) | 2.067 | (3.226) | (3.704) | (0.259) | (0.922) | |
Supplemental | |||||||
EBIT | (0.802731) | (2.08) | - | - | - | - | |
EBITDA | (0.650502) | (1.818) | - | - | - | - | |