
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 41,183.6 | 34,414.3 | 40,586.7 | 39,166.2 | 25,241.3 |
COGS | 35,349.9 | 31,216.3 | 36,958.9 | 37,648.6 | 24,340.9 |
Gross Profit | 5,833.7 | 3,197.9 | 3,627.8 | 1,517.6 | 900.4 |
Operating Expenses & Income | |||||
Operating Income | 4,220.8 | 2,180 | 2,576.5 | 817.6 | 273 |
Total Operating Expenses | 36,962.8 | 32,234.2 | 38,010.2 | 38,348.6 | 24,968.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 395.3 | 361.4 | 332.4 | 305 | 263.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (126.4) | (103.2) | (101.8) | (136.7) | (98.23) |
Interest Income | 22.68 | 34.73 | 55.38 | 64.36 | 65.57 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 3,462.2 | 1,665.7 | 2,122.6 | 921.5 | 315.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |