
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,902.4 | 39,354.8 | 40,340.8 | 39,241.4 | 45,456.2 | - | |
COGS | 14,592.3 | 24,677.2 | 23,728.8 | 22,964.5 | 23,801.4 | - | |
Gross Profit | 8,310.1 | 14,677.6 | 16,612 | 16,276.9 | 21,654.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 4,659.7 | 9,748.3 | 11,766.5 | 11,612.3 | 17,004.9 | - | |
Total Operating Expenses | 18,242.7 | 29,606.5 | 28,574.3 | 27,629.2 | 28,451.2 | - | |
R&D Expenses | 942.2 | 1,614 | 1,440.6 | 1,238.5 | 1,119.5 | 898.8 | |
Selling General & Admin Expenses | 915.5 | 1,116.3 | 1,093.6 | 969.7 | 930.6 | 2,905.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (68.11) | (159.8) | (193.6) | (268.6) | (306.5) | (238.8) | |
Interest Income | 191.7 | 190.8 | 444.5 | 626.8 | 938 | 787.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 5,097.2 | 8,813.7 | 9,606.7 | 9,450.3 | 19,150.6 | - | |
Supplemental | |||||||
EBIT | - | 10,778.3 | 12,025.6 | 11,808.4 | 24,212.6 | 27,755.1 | |
EBITDA | 7,429.7 | 12,471.8 | 14,309.1 | 14,590.6 | 27,686.5 | 27,755.1 | |