
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.455 | 1.116 | 0.777 | 0.386 | - | (0.446) | |
COGS | 12.58 | 21.61 | 27.14 | 50.56 | 0.442 | 22.03 | |
Gross Profit | (10.12) | (20.49) | (26.36) | (50.18) | (0.442) | (22.47) | |
Operating Expenses & Income | |||||||
Operating Income | (26.39) | (37.94) | (46.34) | (43.15) | (29.72) | (27.74) | |
Total Operating Expenses | 16.26 | 17.46 | 19.97 | 12.61 | 29.28 | 11.46 | |
R&D Expenses | 16.1 | 17 | 31 | 23 | - | - | |
Selling General & Admin Expenses | 19.9 | 21.33 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.56) | (1.141) | (1.287) | (3.512) | (0.776) | (0.961) | |
Interest Income | - | - | 0.108 | 0.066 | - | - | |
Income Tax Expense | 0.56 | 1.141 | 0.377105 | - | - | - | |
Net Income | |||||||
Net Income | (26.95) | (39.08) | (47.52) | (46.66) | (27.54) | (28.14) | |
Supplemental | |||||||
EBIT | (26.39) | (37.94) | (46.23) | (43.14) | (29.72) | (27.74) | |
EBITDA | (26.09) | (37.58) | (45.69) | (42.56) | (29.28) | (27.4) | |