
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 427.8 | 387.3 | 403.1 | 400.1 |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | - | - | - | - |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 137.6 | 153.1 | 162.2 | 173.5 |
Earnings from Continuing Operations | ||||
Interest Expense | (579.8) | (1,066.1) | (1,094.7) | (940) |
Interest Income | 955.4 | 1,402.2 | 1,436.1 | 1,275.6 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 141 | 110.7 | 98.8 | 104.6 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |