

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43.78 | 60.15 | 70.61 | 61.41 | 60.05 | 122.3 | |
COGS | 28.86 | 36.48 | 43.72 | 39.19 | 36.36 | 76.19 | |
Gross Profit | 14.92 | 23.67 | 26.89 | 22.22 | 23.69 | 46.11 | |
Operating Expenses & Income | |||||||
Operating Income | (1.222141) | 1.456943 | (1.948) | (11.06) | 1.148 | (1.927019) | |
Total Operating Expenses | 16.14 | 22.25 | 28.84 | 33.28 | 26.64 | 48.04 | |
R&D Expenses | 4.216163 | 5.551755 | 5.642 | 5.256 | 4.676 | 9.497253 | |
Selling General & Admin Expenses | 7.440723 | 11.61 | 1.739 | 16.29 | 17.87 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.178814) | (0.374359) | (0.562) | (0.495) | (0.460925) | (1.036765) | |
Interest Income | 0.002956 | 0.0314 | 0.089 | 0.134 | 0.067 | - | |
Income Tax Expense | 0.220931 | (0.799129) | (0.247) | (0.733) | (0.790871) | (1.18614) | |
Net Income | |||||||
Net Income | 0.513535 | 1.348685 | (2.174) | (10.69) | (3.39045) | (13.27) | |
Supplemental | |||||||
EBIT | (1.222141) | 1.456943 | (2.038) | (10.93) | (2.8) | (9.520019) | |
EBITDA | 2.224089 | 5.417052 | 3.447 | (4.424) | 0.896 | (1.015058) | |