
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.0503 | 1.912811 | 1.686601 | |
COGS | - | 0.242556 | 0.124788 | 0.006357 | 0.818051 | 0.765165 | |
Gross Profit | - | (0.242556) | (0.124788) | 0.044 | 1.09476 | 0.921436 | |
Operating Expenses & Income | |||||||
Operating Income | (0.467431) | (5.507641) | (5.21728) | (4.998498) | (7.107573) | (6.030461) | |
Total Operating Expenses | 1.940332 | 5.265085 | 5.092488 | 5.042459 | 8.202333 | 6.951896 | |
R&D Expenses | 0.982837 | 2.196063 | 2.497218 | 1.05431 | 0.788888 | 0.460912 | |
Selling General & Admin Expenses | 0.863333 | 3.21728 | 2.622945 | 3.71534 | 5.911725 | 5.168948 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.499084) | (3.74921) | (0.889318) | (0.049) | (0.0182) | (0.0163) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.536462 | 0.391198 | (0.760163) | (0.0973) | 0.0363 | 0.0363 | |
Net Income | |||||||
Net Income | (6.478923) | (9.051334) | (15.45) | (10.37) | (6.905282) | (6.82798) | |
Supplemental | |||||||
EBIT | (0.329377) | (5.302126) | (15.32) | (10.7) | (6.850806) | (5.754298) | |
EBITDA | (0.0873) | (5.05957) | (15.19) | (10.5) | (6.635752) | (5.60515) | |