

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.416691 | 5.907336 | 19.12 | 21.16 | 12.41 | - | |
COGS | 0.000067 | 0.000067 | 0.000067 | 0.000067 | 0.000067 | 0.000067 | |
Gross Profit | 0.416624 | 5.907269 | 19.12 | 21.16 | 12.41 | 2.793505 | |
Operating Expenses & Income | |||||||
Operating Income | (0.18212) | 1.11151 | 3.042071 | 0.716832 | 0.319889 | 0.00979 | |
Total Operating Expenses | 0.598741 | 4.795758 | 16.08 | 20.44 | 12.09 | 2.783714 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000599 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000869) | (0.0298) | (0.252112) | (0.283124) | (0.208102) | (0.123725) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000003 | 0.000004 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (0.180786) | 1.079712 | 2.789958 | 0.433708 | (3.905455) | (4.181034) | |
Supplemental | |||||||
EBIT | (0.179917) | 1.109461 | 3.042071 | 0.716832 | 0.319889 | 0.00979 | |
EBITDA | (0.17985) | 1.109528 | 3.042138 | 0.716899 | 0.319956 | 0.009857 | |