

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.002 | 0.001082 | - | 3.004 | 2.714 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | 3.004 | 2.714 | |
Operating Expenses & Income | ||||||
Operating Income | (3.283) | (9.830651) | (4.946) | (6.253) | (5.206) | |
Total Operating Expenses | 3.387 | 9.830651 | 4.949 | 3.004 | 7.92 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.477 | 4.337911 | 4.226 | 7.088 | 6.691 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.026) | (0.0379) | (0.036) | (0.077) | (0.03) | |
Interest Income | 0.024 | 0.039 | 0.003 | 0.009 | 0.122 | |
Income Tax Expense | (0.249) | 0.239191 | (0.417) | (1.18) | - | |
Net Income | ||||||
Net Income | (3.06) | (10.11) | (4.507) | (7.578) | (6.976) | |
Supplemental | ||||||
EBIT | (0.003387) | (0.009693) | (0.004949) | (7.501) | (6.946) | |
EBITDA | 0.0516 | 0.0498 | 0.0641 | (7.437) | (6.871) | |