

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.160692 | 1.706925 | 2.539986 | 2.500284 | 2.976411 | 3.260776 | |
COGS | 0.0355 | 0.027 | - | - | - | - | |
Gross Profit | 1.160692 | 1.706925 | 2.539986 | 2.500284 | 2.976411 | 3.260776 | |
Operating Expenses & Income | |||||||
Operating Income | (5.746765) | (6.717908) | (4.515715) | (4.204428) | (2.834582) | (2.641568) | |
Total Operating Expenses | 6.907457 | 8.424833 | 7.055701 | 6.704712 | 5.810993 | 5.902344 | |
R&D Expenses | 3.163485 | 4.770834 | 3.494765 | 3.288332 | 3.065484 | 2.743354 | |
Selling General & Admin Expenses | 3.743972 | 3.653999 | 3.560936 | 3.41638 | 2.745509 | 3.158991 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.101586) | (0.165555) | - | - | - | - | |
Interest Income | 0.100467 | 0.167152 | 0.351807 | 0.249861 | 0.147997 | 0.162398 | |
Income Tax Expense | (0.100467) | (0.165555) | 0.0282 | - | - | - | |
Net Income | |||||||
Net Income | (5.645179) | (6.552353) | (4.134578) | (3.960275) | (2.68086) | (2.475092) | |
Supplemental | |||||||
EBIT | (5.645179) | (6.552353) | (4.487792) | (3.960275) | (2.834582) | (2.606773) | |
EBITDA | (5.609697) | (6.52531) | (4.134578) | (3.806939) | (2.68086) | (2.475092) | |