
| 2021 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.08076 | 0.268032 | (7.762834) | (2.897604) | (4.199935) | |
COGS | 0.0347 | - | 0.731668 | 1.322084 | 0.850164 | |
Gross Profit | 1.046105 | 0.268032 | (8.494502) | (4.219688) | (5.050099) | |
Operating Expenses & Income | ||||||
Operating Income | (8.612146) | (1.653496) | (12.3) | (11.12) | (12.7) | |
Total Operating Expenses | 9.692906 | 1.921528 | 4.534179 | 8.222431 | 8.496394 | |
R&D Expenses | - | - | 0.357588 | 0.763492 | 0.741544 | |
Selling General & Admin Expenses | 3.017627 | 1.524493 | 2.625471 | 3.585256 | 5.180433 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.029) | - | (0.115289) | (0.145125) | (0.0606) | |
Interest Income | 0.002548 | 0.029 | 0.0112 | - | 0.0666 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (8.259558) | (9.730454) | (8.557248) | (4.797197) | (3.631634) | |
Supplemental | ||||||
EBIT | (9.171636) | (4.326297) | (12.91) | (6.224653) | (4.965445) | |
EBITDA | (9.171636) | (4.326297) | (12.51) | (5.567464) | (4.265996) | |