

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.53 | 57.62 | 238.7 | 198.7 | 152.4 | 83.3 | |
COGS | 12.22 | 16.58 | 203.3 | 18.23 | 72.79 | 88.42 | |
Gross Profit | (0.684) | 41.04 | 35.39 | 180.5 | 79.57 | (5.122999) | |
Operating Expenses & Income | |||||||
Operating Income | (180.4) | (166.2) | (310.4) | (217.9) | (72.14) | (70.91) | |
Total Operating Expenses | 191.9 | 210.3 | 357.6 | 398.4 | 151.7 | 65.78 | |
R&D Expenses | 160.6 | 199.6 | 305.8 | 312.9 | 117.9 | 47.72 | |
Selling General & Admin Expenses | 31.39 | 31.54 | 40.03 | 40.11 | 43.82 | 29.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.636) | (2.583) | (2.27) | (36.02) | (16.4) | (6.203) | |
Interest Income | 2.643 | 0.296 | 2.407 | 33.13 | 15.69 | 1.73 | |
Income Tax Expense | 7.786 | 3.713 | 66.14 | 11.59 | 2.234 | 0.095 | |
Net Income | |||||||
Net Income | (191) | (172.2) | (388.2) | (266.2) | 127.2 | (75) | |
Supplemental | |||||||
EBIT | (179.8) | (165.9) | (303.5) | (217.9) | (31.1) | (71.66) | |
EBITDA | (167.6) | (149.3) | (282) | (182) | (16.5) | (60.62) | |