

| 2013 | 2014 | 2015 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 31.92 | 25 | 58.67 | 50.08 | |
COGS | 26.11 | 16.57 | 48.8 | 62.22 | |
Gross Profit | 5.806 | 8.433 | 9.869 | (12.15) | |
Operating Expenses & Income | |||||
Operating Income | (21.84) | (22.69) | (12.25) | (39.59) | |
Total Operating Expenses | 27.65 | 31.12 | 22.12 | 27.44 | |
R&D Expenses | 13.11 | 11.14 | 11.16 | 12.41 | |
Selling General & Admin Expenses | 8.19 | 5.903 | 6.494 | 8.962 | |
Earnings from Continuing Operations | |||||
Interest Expense | (2.803) | (4.349) | (3.8) | (2.303) | |
Interest Income | - | - | - | - | |
Income Tax Expense | 0.005 | 0.119 | 0.053 | 0.02 | |
Net Income | |||||
Net Income | (24.6) | (26.11) | (16.63) | (44.01) | |
Supplemental | |||||
EBIT | (21.79) | (21.64) | (12.78) | (41.69) | |
EBITDA | (19.37) | (19.1) | (10.09) | (38.72) | |