
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.122085 | 2.219232 | - | - | |
COGS | - | - | 0.827968 | 1.885671 | 0.0817 | - | |
Gross Profit | - | - | 0.294117 | 0.333561 | (0.0817) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.23103) | (0.84461) | (2.612666) | (1.052517) | (0.258816) | (0.0343) | |
Total Operating Expenses | 0.289488 | 0.844609 | 2.906783 | 1.386078 | 0.177141 | (0.3435) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.20413 | 0.844609 | 2.832461 | - | - | 0.50753 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.2775) | - | - | (0.141351) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000289) | (0.000844) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.231026) | (0.844609) | (2.7507) | (0.68873) | (1.218458) | (0.996572) | |
Supplemental | |||||||
EBIT | (0.578976) | (1.689218) | (2.612665) | (1.052517) | (0.258816) | - | |
EBITDA | (0.289488) | (0.844609) | (2.538344) | (0.899479) | (0.177141) | (0.0309) | |