

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.483) | 28.83 | - | 0.5 | - | - | |
COGS | 1.779 | 1.856 | 1.423 | 0.824 | 0.46 | - | |
Gross Profit | (0.483) | 26.97 | (1.423) | 0.5 | (0.46) | - | |
Operating Expenses & Income | |||||||
Operating Income | (62.55) | (1.831) | (15) | (12.23) | (10.12) | (7.304) | |
Total Operating Expenses | 62.07 | 28.8 | 13.57 | 12.73 | 9.657 | 7.041 | |
R&D Expenses | 48.98 | 19.77 | 1.423 | - | 3.286 | 2.029 | |
Selling General & Admin Expenses | 13.09 | 10.89 | 12.65 | 5.449 | 6.831 | 5.174 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.691) | (0.595) | - | (0.018) | (0.001) | (0.001) | |
Interest Income | 0.141 | 0.015 | 0.032 | 0.008 | 0.029 | 0.049 | |
Income Tax Expense | 1.68 | 0.209 | (16.91) | 0.008 | (0.634) | (0.634) | |
Net Income | |||||||
Net Income | (64.1) | (2.582) | (16.91) | (9.701) | (4.946) | (8.284) | |
Supplemental | |||||||
EBIT | (62.41) | (1.778) | (16.91) | (9.675) | (5.579) | (8.917) | |
EBITDA | (60.63) | 0.078 | (15.54) | (8.851) | (5.119) | (8.543) | |