
| 2021 | 2022 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 76.98 | 104.9 | 83.99 | 109.1 | - |
COGS | 107.5 | 147.4 | 130.1 | 161.4 | - |
Gross Profit | (30.54) | (42.55) | (46.13) | (52.27) | - |
Operating Expenses & Income | |||||
Operating Income | (60.79) | (102.9) | (123.5) | (170.3) | - |
Total Operating Expenses | 30.26 | 60.32 | 207.5 | 118 | - |
R&D Expenses | 1.238 | 2.68 | 1.662 | 1.708 | 0.457 |
Selling General & Admin Expenses | 29.02 | 57.64 | 111.9 | 154.3 | 62.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.455) | (11.81) | (16.19) | (0.475) | (0.124) |
Interest Income | 0.006 | 0.036 | 2.833 | 20.29 | 14.41 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (64.06) | (122.2) | (126) | (389.8) | - |
Supplemental | |||||
EBIT | (61.61) | (110.4) | - | (170.3) | - |
EBITDA | (61.57) | (110.3) | - | (168.9) | - |