

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.44 | 9.434 | - | - | 7.5 | - | |
COGS | 75.46 | 105.8 | 167.5 | 2.56 | 2.543 | - | |
Gross Profit | 18.44 | 9.434 | (167.5) | (2.56) | 4.957 | - | |
Operating Expenses & Income | |||||||
Operating Income | (78.99) | (129.1) | (214.1) | (279.3) | (373.1) | (441.6) | |
Total Operating Expenses | 97.43 | 138.6 | 46.54 | 276.7 | 378 | 363.9 | |
R&D Expenses | 75.46 | 105.8 | 167.5 | 210.4 | 300.9 | 352.5 | |
Selling General & Admin Expenses | 21.97 | 32.81 | 46.54 | 68.9 | 79.63 | 89.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.011) | (5.512) | - | - | - | - | |
Interest Income | 0.466 | 8.713 | 23.39 | 41.94 | 26.83 | 30.6 | |
Income Tax Expense | (0.006) | 0.118 | (0.292) | (4.089) | 1.016 | (1.941) | |
Net Income | |||||||
Net Income | (78.88) | (125.4) | (182.4) | (234.3) | (345.9) | (409.2) | |
Supplemental | |||||||
EBIT | (78.99) | (129.1) | (214.1) | (238.4) | (344.9) | (418.6) | |
EBITDA | (78.09) | (127.5) | (210.5) | (235.9) | (342.4) | (416.2) | |