
| 2013 | 2014 | 2015 | 2016 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.040539 | 1.538539 | 2.039239 | 2.35776 | 2.604021 | |
COGS | 0.564695 | 0.80494 | 1.418495 | 1.326036 | 1.535642 | |
Gross Profit | 0.475844 | 0.733599 | 0.620744 | 1.031724 | 1.068379 | |
Operating Expenses & Income | ||||||
Operating Income | (0.321987) | 0.0548 | (1.226576) | (1.213529) | (1.218393) | |
Total Operating Expenses | 0.797831 | 0.678837 | 1.84732 | 2.245253 | 2.286772 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.797831 | 0.496025 | 1.52427 | 1.891832 | 1.969044 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.138258) | (0.0403) | (0.381981) | (0.569237) | (0.663829) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.551835) | 0.109208 | (1.593795) | (1.782766) | (2.057797) | |
Supplemental | ||||||
EBIT | (0.413577) | 0.149533 | (1.211816) | (1.213529) | (1.218385) | |
EBITDA | (0.412493) | 0.150913 | (1.184807) | (1.151486) | (1.168075) | |