
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4.807 | 3.719 | 3.504 | 3.104 | 2.833 | |
COGS | 0.736 | 0.555 | 0.652 | 0.663 | 0.724 | |
Gross Profit | 4.071 | 3.164 | 2.852 | 2.441 | 2.109 | |
Operating Expenses & Income | ||||||
Operating Income | (0.103) | (1.629) | (2.728) | (13.43) | (13.14) | |
Total Operating Expenses | 4.174 | 4.793 | 5.58 | 15.87 | 15.25 | |
R&D Expenses | - | - | - | 1 | 1 | |
Selling General & Admin Expenses | 4.129 | 4.598 | 5.23 | 14.42 | 14.51 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.052) | (0.21) | (0.284) | (0.224) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 7.55 | 0.035 | - | - | - | |
Net Income | ||||||
Net Income | (7.663) | (1.688) | (2.968) | (19.51) | (17.78) | |
Supplemental | ||||||
EBIT | (0.113) | (1.601) | (2.758) | (19.23) | (17.55) | |
EBITDA | (0.068) | (1.55) | (2.568) | (18.63) | (17.24) | |