
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.439684 | 1.72862 | 2.446646 | 2.446646 | |
COGS | - | - | 0.426493 | 1.676762 | 2.373246 | 2.373246 | |
Gross Profit | - | - | 0.0132 | 0.0519 | 0.0734 | 0.0734 | |
Operating Expenses & Income | |||||||
Operating Income | (3.783158) | (3.776749) | (1.25232) | (0.487645) | (0.447158) | (0.447159) | |
Total Operating Expenses | 3.783158 | 3.776749 | 1.692004 | 2.216265 | 2.893804 | 2.893804 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.362699 | 2.212503 | 1.004835 | 0.348237 | 0.327232 | 0.327232 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006113) | (0.005265) | (0.004699) | (0.000597) | (0.002735) | (0.002742) | |
Interest Income | - | - | - | - | - | 0.000009 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.984672) | (5.999581) | (1.250146) | (0.488242) | (0.449893) | (0.449893) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |