

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 3.012477 | 0.37877 | 0.403225 | 0.229024 | 0.10007 | 0.0255 | |
Gross Profit | (3.012477) | (0.37877) | (0.403225) | (0.229024) | (0.10007) | (0.0255) | |
Operating Expenses & Income | |||||||
Operating Income | (5.589331) | (5.604461) | (4.894771) | (3.608256) | (3.109322) | (2.077791) | |
Total Operating Expenses | 2.686079 | 5.23462 | 5.114162 | 3.608256 | 3.109322 | 2.077791 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.438941 | 0.519401 | 1.356024 | 0.84555 | 0.800651 | 0.639407 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0239) | (0.00365) | (0.0244) | (0.0847) | (0.212374) | (0.492096) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.12311 | 0.003555 | 0.63993 | - | - | - | |
Net Income | |||||||
Net Income | (5.80395) | (5.650831) | (4.937188) | (3.516373) | (3.317938) | (2.568977) | |
Supplemental | |||||||
EBIT | (5.589331) | (5.604461) | (4.894771) | - | - | - | |
EBITDA | (5.197381) | (5.225691) | (4.491546) | - | - | - | |