
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 6.344 | 43.77 | 64.09 | |
COGS | 1.499 | 1.847 | 1.9 | 1.644 | 1.541 | - | |
Gross Profit | (1.499) | (1.847) | (1.9) | 6.344 | 42.23 | 63.75 | |
Operating Expenses & Income | |||||||
Operating Income | (75.04) | (89.15) | (79.13) | (60.58) | (41.98) | (31.37) | |
Total Operating Expenses | 75.04 | 89.15 | 79.13 | 66.93 | 84.21 | 95.12 | |
R&D Expenses | 51.19 | 59.2 | 52.14 | 41.21 | 56.04 | 66.83 | |
Selling General & Admin Expenses | 23.86 | 29.95 | 27 | 24.78 | 29.71 | 28.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.756) | (0.927) | (0.1278) | (0.1) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.499) | (0.927) | (0.927) | - | - | - | |
Net Income | |||||||
Net Income | (74.3) | (87.3) | (76.4) | (58.24) | (35.04) | (21.83) | |
Supplemental | |||||||
EBIT | (75.04) | (89.15) | (76.4) | (59.65) | (35.04) | (21.83) | |
EBITDA | (73.55) | (87.3) | (74.5) | (58) | (33.49) | (20.49) | |