
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.80607 | 1.02797 | 0.98844 | 0.83488 | 0.275313 | |
COGS | 0.44695 | 0.84233 | 0.53942 | 0.28535 | 0.265993 | |
Gross Profit | 0.35912 | 0.18564 | 0.44902 | 0.54953 | 0.00932 | |
Operating Expenses & Income | ||||||
Operating Income | (5.23302) | (20.98) | (20.31) | (19.35) | (31.56) | |
Total Operating Expenses | 6.039088 | 22.01 | 21.3 | 20.18 | 31.83 | |
R&D Expenses | 0.228214 | 0.144723 | 0.250911 | 0.0156 | - | |
Selling General & Admin Expenses | 5.37091 | 5.23204 | 4.58244 | 4.19352 | 1.699259 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.495179) | (0.687473) | (0.385031) | (0.473173) | (0.448709) | |
Interest Income | 19.62 | 25.02 | 6.97675 | 43.27 | 0.259927 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 53.42 | 14.31 | 14.88 | 34.28 | (21.55) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |