
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 12.74 | 11.09 | 9.686975 | 16.72 | 16.05 |
COGS | 20.53 | 6.913902 | 5.437484 | 12.54 | 12.38 |
Gross Profit | (7.781613) | 4.173557 | 4.249491 | 4.184498 | 3.668953 |
Operating Expenses & Income | |||||
Operating Income | (16.22) | (6.418548) | (5.363355) | (1.928732) | (3.291289) |
Total Operating Expenses | 28.97 | 17.51 | 15.05 | 6.11323 | 8.017499 |
R&D Expenses | 0.0109 | 3.118126 | 1.997861 | - | 0.002636 |
Selling General & Admin Expenses | 8.429821 | 7.473979 | 7.614985 | 4.736406 | 5.953494 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.009495) | (0.0312) | (0.0771) | (0.106956) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | (0.580987) | 7.291885 |
Net Income | |||||
Net Income | (17.1) | (7.723257) | (5.561705) | (3.418578) | 29.83 |
Supplemental | |||||
EBIT | (16.22) | (6.98267) | (5.527847) | (3.92243) | (5.195748) |
EBITDA | (15.65) | (6.17888) | (5.017645) | (3.039689) | (4.364535) |