

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 471,885,755.7 | 548,075,171.9 | 4,433,371 | 5,066,265 | 5,791,568 | 6,141,121 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 248,752,006.6 | 286,748,922.4 | 2,281,508 | 2,401,955 | 2,651,514 | 2,764,037 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (51,202,964.1) | (298,528,081.1) | (4,332,866) | (4,590,358) | (4,505,121) | (4,562,717) | |
Interest Income | 257,089,535.1 | 547,233,265.7 | 6,213,520 | 6,928,577 | 7,224,758 | 7,447,961 | |
Income Tax Expense | 21,746,131.4 | 40,849,754.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 95,213,989.6 | 116,671,265.6 | 962,946 | 1,177,996 | 1,582,973 | 1,707,447 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |