
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000716 | 0.001838 | - | 0.000406 | - | - | |
Gross Profit | (0.000716) | (0.001838) | - | (0.000406) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.304024) | (1.09869) | (0.137843) | (0.137843) | (0.0882) | - | |
Total Operating Expenses | 0.304024 | 1.09869 | 0.137843 | 0.137437 | 0.406982 | 0.558429 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.301824 | 1.090174 | 0.137843 | 0.137791 | 0.406982 | 0.558429 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.088) | (0.243218) | (0.0481) | (0.0481) | (0.0604) | (0.0604) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.088 | 0.149605 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.43817) | (1.641118) | (0.185918) | (0.185918) | (0.293069) | (0.618801) | |
Supplemental | |||||||
EBIT | (0.26211) | (1.248295) | - | (0.137843) | - | - | |
EBITDA | (0.261394) | (1.246457) | - | (0.137437) | 0.163795 | - | |