
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 102,365.6 | 18,139.7 | 24,213.8 | 150,284.6 | 20,316.6 | 37,687.5 | |
COGS | 57,489.5 | 12,701.9 | 17,767.1 | 126,474.1 | 15,972 | 32,296.2 | |
Gross Profit | 44,876.1 | 5,437.7 | 6,446.7 | 23,810.4 | 4,344.6 | 5,391.3 | |
Operating Expenses & Income | |||||||
Operating Income | 41,510.4 | 4,695.3 | 5,358.4 | 15,951 | 3,299.6 | 3,065.5 | |
Total Operating Expenses | 3,365.7 | 742.4 | 1,088.4 | 7,859.4 | 1,044.9 | 2,325.8 | |
R&D Expenses | 2,062.1 | 496.1 | 697 | 4,636.9 | 580.1 | 1,163.4 | |
Selling General & Admin Expenses | 3,701.7 | 763.4 | 1,094.4 | 6,988.2 | 999 | 1,863.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (733.2) | (154.7) | (349) | (2,962.4) | (330.8) | (613.2) | |
Interest Income | 998.2 | 27.25 | 31.2 | 169.9 | 18.34 | - | |
Income Tax Expense | 6,290.6 | 737.5 | 791.9 | 3,607.6 | 479.4 | 587.5 | |
Net Income | |||||||
Net Income | 31,378.4 | 3,373.1 | 3,807.4 | 6,912 | 822.5 | (14.49) | |
Supplemental | |||||||
EBIT | 41,977.6 | 4,648.7 | 5,415.1 | 16,230 | 3,299.6 | 3,439.2 | |
EBITDA | 49,437.9 | 6,026.8 | 7,074.6 | 31,014.2 | 5,473.2 | 7,636.1 | |