
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.637635 | 0.06 | 0.045 | 0.157202 | 0.192774 | 0.0948 | |
COGS | 0.557282 | 0.042 | 0.0315 | 1.698891 | 0.537649 | 0.405661 | |
Gross Profit | 0.0804 | 0.018 | 0.0135 | (1.541689) | (0.344875) | (0.310857) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0688) | (0.0212) | (0.2249) | (3.83766) | (3.047638) | (1.970283) | |
Total Operating Expenses | 0.149195 | 0.0392 | 0.238399 | 3.994862 | 2.702763 | 1.659426 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 2.295971 | 2.702763 | 0.315984 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.170475) | - | (0.0186) | (0.273579) | (0.689243) | (0.754564) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2.483236 | (0.0212) | (1.402171) | (6.047006) | (4.145581) | (3.623348) | |
Supplemental | |||||||
EBIT | (0.305398) | (0.249645) | (0.392795) | - | (3.047638) | (1.970283) | |
EBITDA | (0.0688) | (0.0212) | (0.2249) | - | (2.981968) | (1.851034) | |