

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 486.5 | 502.3 | 521.3 | 493.7 | 448.1 | 456.8 | |
COGS | 125.6 | 122.9 | 118.6 | 113.8 | 126.6 | 130.4 | |
Gross Profit | 360.9 | 379.3 | 402.7 | 379.9 | 321.5 | 326.4 | |
Operating Expenses & Income | |||||||
Operating Income | (161.8) | (749.4) | (129.6) | (87.08) | (43.73) | (10.9) | |
Total Operating Expenses | 522.7 | 1,128.7 | 532.3 | 467 | 365.2 | 337.3 | |
R&D Expenses | 194.9 | 216.4 | 222.8 | 191.4 | 67.52 | 97.97 | |
Selling General & Admin Expenses | 199.9 | 217.4 | 233.4 | 218.1 | 181.9 | 175.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3) | (1.512) | (3) | (3.008) | (40.36) | (11.56) | |
Interest Income | - | 3.327 | 2.991 | 0.829 | 6.093 | 3.967 | |
Income Tax Expense | 18.84 | 13.59 | 10.04 | 12.45 | 15.72 | 22.54 | |
Net Income | |||||||
Net Income | (175.6) | (757.5) | (136.6) | (14.01) | (56.34) | (32.52) | |
Supplemental | |||||||
EBIT | (157.2) | (746.1) | (126.6) | 14.59 | (0.258) | 1.586 | |
EBITDA | (29.34) | (663.4) | (52.25) | 70.6 | 48.01 | 48.98 | |