

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.225 | 2.312 | 0.066 | 0.069 | 0.06 | 0.03 | |
Gross Profit | (1.225) | (2.312) | (0.066) | (0.069) | (0.06) | (0.03) | |
Operating Expenses & Income | |||||||
Operating Income | (2.177) | (3.672) | (4.115) | (6.054) | (4.433) | (5.155) | |
Total Operating Expenses | 0.952 | 1.36 | 4.049 | 5.985 | 4.373 | 5.128999 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.952 | 1.36 | 1.671 | 1.879 | 1.566 | 1.515 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.123) | (0.663) | - | - | - | - | |
Interest Income | 0.123 | 0.168 | 0.122 | 0.372 | 0.256 | 0.3 | |
Income Tax Expense | 0.19 | 0.663 | 3.754 | - | - | (0.083) | |
Net Income | |||||||
Net Income | (2.367) | (3.928) | (3.754) | (5.368) | (3.833) | (4.703) | |
Supplemental | |||||||
EBIT | (2.367) | (3.928) | (3.754) | (5.368) | (3.833) | (4.626) | |
EBITDA | (2.3) | (3.859) | (3.688) | (5.299) | (3.773) | (4.586) | |