
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,231 | 742 | 817.1 | 613.9 | 3,680 | 3,681 |
COGS | 1,884 | 339.6 | 386.4 | 295.4 | 1,840 | 1,880 |
Gross Profit | 2,347 | 402.4 | 430.7 | 318.5 | 1,840 | 1,801 |
Operating Expenses & Income | ||||||
Operating Income | 625 | (177.8) | (17.52) | (142.3) | (422) | (455) |
Total Operating Expenses | 3,606 | 919.8 | 834.6 | 756.2 | 4,102 | 4,136 |
R&D Expenses | 171 | 32.92 | 37.92 | 26.71 | 150 | 158 |
Selling General & Admin Expenses | 1,551 | 300.6 | 331.8 | 254.6 | 1,437 | 1,433 |
Earnings from Continuing Operations | ||||||
Interest Expense | (61) | (12.3) | (16.69) | (11.17) | (88) | (93) |
Interest Income | - | 20.24 | 16.9 | 7.769379 | 56 | 36 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 411 | (179.7) | (27.2) | (147.3) | (598) | (628) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |