
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 22.68 | 26.2 | 40.29 | 43.26 | 0.559 | 0.615 |
COGS | 13.62 | 16.29 | 16.38 | 11.81 | 0.215 | 0.087 |
Gross Profit | 9.057856 | 9.912875 | 23.91 | 31.45 | 0.344 | 0.528 |
Operating Expenses & Income | ||||||
Operating Income | (83.68) | (73.86) | (81.97) | (63.32) | (89.75) | (68.31) |
Total Operating Expenses | 106.4 | 100.1 | 122.3 | 106.6 | 90.31 | 68.92 |
R&D Expenses | 56.19 | 52.7 | 72.49 | 67.88 | 67.75 | 47.56 |
Selling General & Admin Expenses | 36.55 | 31.08 | 33.39 | 26.88 | 22.34 | 21.27 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0146) | (0.0688) | (0.0551) | - | - | - |
Interest Income | 0.0183 | 0.338819 | 2.295646 | 4.472 | 3.48 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (71.98) | (60.91) | (69.05) | (45.31) | (88.61) | (59.95) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |