
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0141 | 0.0551 | 0.141958 | 0.111643 | 0.114077 | 0.101956 | |
Gross Profit | (0.0141) | (0.0551) | (0.141958) | (0.111643) | (0.114077) | (0.101956) | |
Operating Expenses & Income | |||||||
Operating Income | (2.885501) | (9.176784) | (6.045986) | (3.920583) | (3.256014) | (3.927111) | |
Total Operating Expenses | 2.871364 | 9.176784 | 6.045986 | 3.80894 | 3.256014 | 3.897548 | |
R&D Expenses | 0.672328 | 6.757077 | 2.418715 | 0.175003 | 0.574935 | 0.259763 | |
Selling General & Admin Expenses | 0.471138 | 1.024748 | 2.227716 | 2.283725 | 1.83167 | 3.068321 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004416) | - | - | - | - | - | |
Interest Income | - | 0.0748 | 0.255222 | 0.121908 | 0.0419 | 0.0154 | |
Income Tax Expense | 0.003445 | - | -0 | - | - | - | |
Net Income | |||||||
Net Income | (1.30638) | (7.71347) | (2.158065) | (3.15426) | (2.656304) | (3.748213) | |
Supplemental | |||||||
EBIT | (2.291993) | (9.234888) | (6.045986) | (3.920583) | (3.256014) | (3.927195) | |
EBITDA | (2.277838) | (9.214952) | (5.906292) | (3.80894) | (3.143899) | (3.824085) | |