

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.828892) | (2.69894) | (1.367649) | (2.46676) | (2.46676) | (1.120808) | |
Total Operating Expenses | 0.828892 | 2.69894 | 1.367649 | 2.466761 | 2.466761 | 1.120799 | |
R&D Expenses | - | 0.146085 | 0.186115 | 0.154362 | 0.154362 | 0.160574 | |
Selling General & Admin Expenses | 0.828892 | 2.69894 | 1.181534 | 2.312399 | 0.747776 | 0.747776 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0305) | (0.377871) | (1.694455) | (1.22339) | (1.22339) | (0.549742) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.190716) | 0.377871 | (2.307147) | - | (0.002468) | (0.232812) | |
Net Income | |||||||
Net Income | (6.800751) | (2.512475) | (1.715959) | (4.769187) | (4.769187) | (1.061667) | |
Supplemental | |||||||
EBIT | (6.96093) | (2.134608) | (1.367649) | (3.501558) | (3.501558) | - | |
EBITDA | (6.96035) | (2.004878) | 0.167283 | (1.034797) | (1.034797) | - | |