

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.49 | 1.921048 | 6.845076 | (2.807404) | 2.786241 | 11.86 | |
COGS | 0.660831 | 0.677201 | 0.633086 | 0.649846 | 0.471956 | - | |
Gross Profit | 18.49 | 1.921048 | 6.21199 | (2.807404) | 2.314285 | 10.95 | |
Operating Expenses & Income | |||||||
Operating Income | 18.09 | 1.550309 | (5.369038) | (3.17783) | 26.69 | 47.58 | |
Total Operating Expenses | 0.400171 | 0.370739 | 0.684998 | 0.370426 | (24.38) | (36.63) | |
R&D Expenses | 0.000007 | 0 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.293738 | 0.268859 | 0.238534 | 0.265809 | 0.239278 | 0.401063 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (2.696041) | (4.19904) | |
Interest Income | - | 0.0849 | 0.611854 | 1.206672 | 0.170103 | - | |
Income Tax Expense | 14.79 | (1.856684) | 0.0903 | - | - | - | |
Net Income | |||||||
Net Income | 18.09 | 1.550309 | (9.520403) | (3.17783) | 23.67 | 41.5 | |
Supplemental | |||||||
EBIT | 18.09 | 1.550309 | (5.488062) | (6.322545) | - | - | |
EBITDA | 18.09 | 1.550309 | 0.0424 | (3.17783) | 26.36 | 47.73 | |