

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 63,805.4 | 12,930.4 | 14,345.5 | 13,577.2 | 13,765.5 | 27,110 | |
COGS | 37,183.3 | 7,638.7 | 8,295.8 | 7,711.8 | 8,157.1 | 15,603.1 | |
Gross Profit | 26,622.1 | 5,291.7 | 6,049.7 | 5,865.4 | 5,608.4 | 11,506.9 | |
Operating Expenses & Income | |||||||
Operating Income | 8,896.5 | 1,464.3 | 1,579.9 | 1,965.5 | 1,459.3 | 3,538.6 | |
Total Operating Expenses | 17,725.6 | 3,827.4 | 4,469.8 | 3,899.9 | 4,149.1 | 7,968.4 | |
R&D Expenses | 1,607.2 | 338.4 | 398 | 54.67 | 398.7 | 745 | |
Selling General & Admin Expenses | 7,577.2 | 1,453.9 | 1,539.5 | 1,427.6 | 1,004.3 | 1,631.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (571.1) | (122.6) | (178.9) | (129.4) | (119.8) | (246.3) | |
Interest Income | 136.1 | 25.49 | 41.35 | 37.15 | 23.3 | - | |
Income Tax Expense | 2,532.5 | 448.7 | 416.1 | 595.9 | 585.4 | 1,223.5 | |
Net Income | |||||||
Net Income | 5,788 | 921.7 | 1,030 | 1,238.4 | 1,334.2 | 2,658.3 | |
Supplemental | |||||||
EBIT | 8,770.8 | 1,483.6 | 1,628.1 | 2,030.8 | 1,459.3 | 3,603.5 | |
EBITDA | 9,850.3 | 1,724.8 | 1,933.2 | 2,405.9 | 1,756.8 | 4,156.1 | |