

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.391409) | (3.10004) | 1.418473 | 0.0761 | 1.703363 | 2.723582 | |
COGS | - | - | 0.001956 | - | - | - | |
Gross Profit | (0.391409) | (3.10004) | 1.418473 | 0.0761 | 1.703363 | 2.723582 | |
Operating Expenses & Income | |||||||
Operating Income | (2.677534) | (3.753566) | 0.691568 | (0.48109) | 8.989517 | 9.627626 | |
Total Operating Expenses | 2.286124 | 0.653526 | 0.724949 | 0.557228 | (7.286154) | (6.88455) | |
R&D Expenses | 0.000003 | 0.000004 | 0 | - | - | - | |
Selling General & Admin Expenses | 1.724759 | 0.661656 | 0.577436 | 0.528767 | 1.624755 | 1.828567 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000186) | - | - | - | - | - | |
Interest Income | 0.002772 | 0.0653 | 0.0971 | 0.2697 | 0.224587 | 0.227735 | |
Income Tax Expense | (0.373399) | (3.512802) | 0.691568 | - | - | - | |
Net Income | |||||||
Net Income | (2.304134) | (3.753566) | 0.63062 | (0.542053) | 8.96977 | 9.612965 | |
Supplemental | |||||||
EBIT | (2.677534) | (3.753566) | 6.696329 | - | - | - | |
EBITDA | (2.677534) | (3.753566) | 0.691568 | - | 8.96977 | - | |