
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.173667 | 0.139018 | 0.22391 | 0.130145 | 0.135054 | 0.144917 | |
Gross Profit | (0.173667) | (0.139018) | (0.22391) | (0.130145) | (0.135054) | (0.144917) | |
Operating Expenses & Income | |||||||
Operating Income | (6.312769) | (3.565987) | (1.258532) | (1.063802) | (2.379895) | (2.000569) | |
Total Operating Expenses | 1.987847 | 1.119419 | 1.258532 | 1.063802 | 2.244841 | 1.855651 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.377345 | 0.394972 | 0.442552 | 0.454174 | 0.811064 | 0.586273 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.236937) | (4.62272) | - | - | - | - | |
Interest Income | 0.2881 | 0.426356 | 0.371525 | 0.156935 | 0.371511 | 1.908677 | |
Income Tax Expense | 1.088192 | 0.590449 | 0.861815 | 0.556212 | 0.188989 | 0.16843 | |
Net Income | |||||||
Net Income | 0.835976 | 0.466283 | (0.165928) | 1.164856 | 3.747912 | 4.025411 | |
Supplemental | |||||||
EBIT | (2.238599) | (0.832083) | 2.102924 | 1.737764 | (2.379896) | (2.000568) | |
EBITDA | (2.064932) | (0.693064) | 2.268822 | 1.832764 | (2.244842) | (1.855651) | |