

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.99 | 6.109 | 4.562 | 3.202 | 22.49 | 49.7 | |
COGS | 8.841 | 3.008 | 0.038 | 1.936 | 17.57 | 39.97 | |
Gross Profit | 7.154 | 3.101 | (0.038) | 1.266 | 4.921 | 9.732 | |
Operating Expenses & Income | |||||||
Operating Income | (49.23) | (17.35) | (5.744) | (27.98) | (40.97) | (41.49) | |
Total Operating Expenses | 56.39 | 20.45 | 5.706 | 29.25 | 45.89 | 67.12 | |
R&D Expenses | 14.12 | 4.484 | 1.381 | 3.996 | 5.24 | 5.541 | |
Selling General & Admin Expenses | 14.27 | 14.05 | 14.97 | 22.02 | 32.84 | 37.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.691933) | (0.6) | (4.73) | (1.163) | (0.27) | (0.207) | |
Interest Income | - | - | - | 0.364 | - | - | |
Income Tax Expense | (1.412) | (0.181) | 0.024 | 0.016 | (0.01) | 3.576 | |
Net Income | |||||||
Net Income | (69.16) | (63.39) | (25.07) | (35.6) | (68.76) | (91.2) | |
Supplemental | |||||||
EBIT | (71.54) | (19.26) | (20.34) | (34.42) | (52.78) | - | |
EBITDA | (64.41) | (16.3) | (20.3) | (33.45) | (52.13) | - | |