
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.466 | (0.459) | - | 0.451 | - | |
COGS | 0.001 | 0.001 | - | 0.448 | - | |
Gross Profit | (0.001) | (0.001) | - | 0.003 | - | |
Operating Expenses & Income | ||||||
Operating Income | (1.031) | (0.88) | (0.765) | (2.172) | (1.688) | |
Total Operating Expenses | 1.030999 | 0.88 | 0.765 | 2.175 | 1.688 | |
R&D Expenses | 0.03 | 0.03 | 0.031 | 0.098 | 0.028 | |
Selling General & Admin Expenses | 1.001 | 0.85 | 0.734 | 1.868 | 1.129 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.021) | (0.011) | (0.003999) | (0.086) | (0.007) | |
Interest Income | 0.008 | 0.036 | 0.046 | 0.034 | 0.06 | |
Income Tax Expense | (1.466) | 0.468 | (0.167894) | (0.13) | - | |
Net Income | ||||||
Net Income | 0.435 | (1.348) | (0.001782) | (1.027) | (6.969) | |
Supplemental | ||||||
EBIT | (1.031) | (0.88) | (0.765) | (1.129) | (0.752) | |
EBITDA | (1.03) | (0.879) | (0.764) | (0.93) | (0.752) | |