

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30.95 | 40.5 | 32.2 | 11.88 | 7.049 | 9.515 | |
COGS | 29.46 | 38.65 | 40.9 | 14.28 | 10.19 | 12.34 | |
Gross Profit | 1.486 | 1.847 | (8.696) | (2.4) | (3.137) | (2.822) | |
Operating Expenses & Income | |||||||
Operating Income | (28.41) | (33.63) | (44.93) | (13.95) | (11.42) | (12.2) | |
Total Operating Expenses | 29.9 | 35.48 | 36.23 | 11.55 | 8.279 | 9.373 | |
R&D Expenses | 3.912 | 3.578 | 2.644 | 1.133 | 0.688 | 0.782 | |
Selling General & Admin Expenses | 25.88 | 32.23 | 31.83 | 10.29 | 7.591 | 8.495 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.058) | (0.055) | (9.366) | (2.094) | (1.455) | (0.574) | |
Interest Income | 0.321 | 0.313 | 0.219 | 0.072 | 0.083 | 0.127 | |
Income Tax Expense | 0.014 | 0.021 | 0.047 | 0.03 | (0.028) | (8.923) | |
Net Income | |||||||
Net Income | (32.61) | (59.8) | (140.8) | (15.16) | (5.054) | (3.926) | |
Supplemental | |||||||
EBIT | (32.54) | (36.48) | (45.27) | (13.37) | (11.69) | (12.25) | |
EBITDA | (31) | (32.89) | (40.41) | (12.11) | (10.53) | (11.27) | |