
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0119 | 0.0155 | 0.0111 | 0.0119 | 0.0443 | 0.0593 |
Gross Profit | (0.0119) | (0.0155) | (0.0111) | (0.0119) | (0.0443) | (0.0593) |
Operating Expenses & Income | ||||||
Operating Income | (7.491754) | (10.36) | (4.977949) | (2.91248) | (17.74) | (5.988627) |
Total Operating Expenses | 7.491754 | 10.36 | 4.977949 | 2.91248 | 17.74 | 5.988627 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.233493 | 2.024262 | 0.93595 | 1.591051 | 1.993967 | 2.047545 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (0.045) |
Interest Income | - | 0.149131 | 0.301635 | 0.231777 | 0.127563 | 0.192758 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 0.482125 | (3.906388) | (7.322222) | (4.857132) | (15.73) | (2.976273) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |