

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 194,088.6 | 22,732.8 | 24,368.2 | 20,976.6 | 22,584.4 | 38,796.1 | |
COGS | 93,555.1 | 15,063 | 16,537.4 | 14,653 | 15,574.1 | 27,474.2 | |
Gross Profit | 100,533.4 | 7,669.8 | 7,830.8 | 6,323.6 | 7,010.3 | 11,321.9 | |
Operating Expenses & Income | |||||||
Operating Income | 79,472.9 | 4,713.1 | 5,131.6 | 3,933 | 2,699.5 | 4,803.5 | |
Total Operating Expenses | 21,060.5 | 2,956.6 | 2,699.2 | 2,390.7 | 4,310.8 | 6,518.4 | |
R&D Expenses | 5,458.8 | 783.2 | 659.5 | - | - | - | |
Selling General & Admin Expenses | 15,586.2 | 2,108.8 | 2,058 | 2,108.6 | 2,470.4 | 3,123.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (988.1) | (328.1) | (457.8) | (170.1) | (132.9) | (142.9) | |
Interest Income | 422.9 | 97.88 | 179.1 | 43.87 | 34.54 | - | |
Income Tax Expense | 12,304.8 | 755.6 | 878.1 | 823.3 | 181.8 | 663.6 | |
Net Income | |||||||
Net Income | 73,635.3 | 4,527.1 | 4,878.6 | 3,165.9 | 2,959 | 4,422 | |
Supplemental | |||||||
EBIT | 87,022.4 | 5,625.8 | 6,226.7 | 4,161.8 | 2,699.5 | 5,438 | |
EBITDA | 96,789.2 | 6,946 | 7,601.5 | 5,524.3 | 4,344 | 8,826.3 | |