
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8,486.7 | 16,523.7 | 7,558 | 6,766 | 5,728 | |
COGS | 1,536 | 1,755 | 1,245 | 1,400 | 1,366 | |
Gross Profit | 6,950.6 | 14,768.7 | 6,313 | 5,366 | 4,362 | |
Operating Expenses & Income | ||||||
Operating Income | 2,659.4 | 9,882.5 | 3,104 | 2,129 | 1,035 | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1,920.4 | 2,110 | 1,518 | 1,627 | 1,704 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (393.8) | (70.7) | (43) | (31) | (35) | |
Interest Income | 32.95 | 161.8 | 82 | 89 | 90 | |
Income Tax Expense | 489.5 | 2,364.6 | - | - | - | |
Net Income | ||||||
Net Income | 1,241.1 | 5,634.1 | 1,819 | 1,216 | 440 | |
Supplemental | ||||||
EBIT | 1,962.8 | 8,217.1 | - | - | - | |
EBITDA | 3,428.2 | 9,379.7 | - | - | - | |