
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.10686 | 1.277066 | 0.895978 | 0.52124 | 0.539474 | 2.595735 | |
COGS | 0.457343 | 0.581339 | 0.352676 | 0.179648 | 0.359509 | 1.578476 | |
Gross Profit | 0.649517 | 0.695727 | 0.543302 | 0.341592 | 0.179965 | 1.017259 | |
Operating Expenses & Income | |||||||
Operating Income | (4.245519) | (6.7724) | (2.424598) | (1.388816) | (2.855315) | (5.366911) | |
Total Operating Expenses | 4.895036 | 7.468127 | 2.9679 | 1.730408 | 3.03528 | 6.38417 | |
R&D Expenses | 3.15074 | 5.257256 | 2.152602 | 1.139922 | 0.15819 | 0.569741 | |
Selling General & Admin Expenses | 1.073326 | 1.276127 | 0.589372 | 0.496006 | 2.746298 | 3.326311 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | 0.005212 | - | 0.0207 | |
Net Income | |||||||
Net Income | (4.170884) | (6.456883) | (2.343238) | (1.280661) | (9.646142) | (12.45) | |
Supplemental | |||||||
EBIT | (4.245519) | (6.7724) | (2.424598) | (1.388816) | (2.855315) | (5.366911) | |
EBITDA | (4.008635) | (6.276179) | (2.20759) | (1.280112) | (2.811958) | (5.245833) | |