

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,859 | 6,737.1 | 13,532.8 | 21,170.4 | 22,658.2 | 23,152.2 | |
COGS | 1,868.2 | 4,547 | 9,747.5 | 14,453.3 | 14,880.4 | 15,216.9 | |
Gross Profit | 990.8 | 2,190.1 | 3,785.4 | 6,717.2 | 7,777.7 | 7,935.3 | |
Operating Expenses & Income | |||||||
Operating Income | 343.4 | 814.3 | 757.5 | 2,156.1 | 1,882.2 | 1,677 | |
Total Operating Expenses | 670 | 1,393.8 | 3,027.9 | 19,014.3 | 20,776 | 21,475.2 | |
R&D Expenses | 10.74 | 22.77 | 61.46 | 127.7 | 106.6 | 105.1 | |
Selling General & Admin Expenses | 92.28 | 191.6 | 415.7 | 5,632.4 | 6,408.8 | 6,753.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.19) | (75.63) | (689.9) | (2,431) | (1,607.4) | (1,725) | |
Interest Income | 44.29 | 4.374572 | 15.94 | 35.24 | 77.39 | 81.79 | |
Income Tax Expense | 70.78 | 134.9 | 294.3 | - | - | - | |
Net Income | |||||||
Net Income | 256.1 | 514.2 | 700.3 | 235.4 | 113.3 | 182.6 | |
Supplemental | |||||||
EBIT | 379.5 | 727.7 | 585.2 | - | - | - | |
EBITDA | 465.8 | 877.1 | 918.4 | - | - | - | |