
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.299381 | 12.21 | 15.93 | 68.86 | 80.38 | 70.69 | |
COGS | 8.672414 | 14.97 | 18.44 | 82.98 | 88.11 | 79.64 | |
Gross Profit | (0.373033) | (2.75369) | (2.50728) | (14.12) | (7.732065) | (8.957151) | |
Operating Expenses & Income | |||||||
Operating Income | (7.397514) | (9.095753) | (14.21) | (32.82) | (21.6) | (25.03) | |
Total Operating Expenses | 1.659465 | 4.409376 | 11.7 | 101.7 | 102 | 95.72 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.46716 | 0.533732 | 1.106732 | 8.746301 | 3.260369 | 11.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.836702) | (4.386647) | (4.640388) | (4.136779) | (0.979916) | (0.644725) | |
Interest Income | 0.0693 | 0.0252 | 1.000465 | 0.0836 | 0.479978 | 2.668716 | |
Income Tax Expense | 1.252547 | 3.501268 | 0.0911 | - | - | - | |
Net Income | |||||||
Net Income | 6.429067 | 58.12 | 49.64 | (81.4) | (7.305458) | (8.837309) | |
Supplemental | |||||||
EBIT | 16.4 | 65.95 | 54.37 | - | - | - | |
EBITDA | 18.15 | 68.2 | 62.7 | - | - | - | |