
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.244373 | 0.104283 | 0.604676 | 0.00347 | 0.134391 | 0.134391 | |
COGS | 0.423726 | 0.0516 | 0.185491 | 0.212745 | 0.126226 | 0.0967 | |
Gross Profit | 0.820647 | 0.0527 | 0.419185 | (0.209275) | 0.008165 | 0.0376 | |
Operating Expenses & Income | |||||||
Operating Income | (1.542865) | (1.205223) | (1.194706) | (1.769919) | (1.187696) | (0.998832) | |
Total Operating Expenses | 2.363512 | 1.257875 | 1.799382 | 1.560644 | 1.195861 | 0.963412 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.310574 | 1.037066 | 1.107478 | 1.247505 | 0.882922 | 1.507669 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (427) | (0.000229) | - | - | (0.000243) | (0.0358) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000426) | (0.000229) | - | (0.206489) | (0.108691) | (0.151881) | |
Net Income | |||||||
Net Income | (1.542012) | (1.204765) | (1.195083) | (1.775303) | (1.079248) | (0.933842) | |
Supplemental | |||||||
EBIT | (1.542865) | (1.205223) | (1.194706) | (1.981842) | (1.187696) | (1.154069) | |
EBITDA | (1.521464) | (1.177686) | (1.004694) | (1.798544) | (1.009923) | (0.797175) | |